Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 71X4075 717592COH 09/30/2012 01992 6.930000000 163,000.0000 941.33 10/31/2007 71X4075 717598COH 09/30/2014 01998 5.050000800 1,600,000.0000 6,733.33 10/31/2007 71X4075 717503COH 09/30/2012 02003 4.100000400 26,640,000.0000 91,020.01 10/31/2007 71X4075 7175DENZB 09/30/2009 02003 4.100000400 164,438.0000 561.83 10/31/2007 71X4075 7175DIGIC 09/30/2010 02003 4.100000400 80,600.0000 275.38 10/31/2007 71X4075 7175LINDL 09/30/2009 02003 4.100000400 645,000.0000 2,203.75 10/31/2007 71X4075 7175NUEVA 09/30/2014 02003 4.100000400 4,045,000.0000 13,820.42 10/31/2007 71X4075 7175QUIPO 09/30/2021 02003 4.100000400 5,896,207.2000 20,145.38 10/31/2007 71X4075 7175BORCH 09/30/2011 02004 3.070000800 1,453,270.2300 3,717.95 10/31/2007 71X4075 7175NGLFN 09/30/2017 02004 3.070000800 5,052,000.7400 12,924.71 10/31/2007 71X4075 7175VESPU 09/30/2022 02004 3.070000800 9,680,000.0000 24,764.67 10/31/2007 71X4075 7175EMPAF 09/30/2012 02005 5.280001200 3,142,440.0000 13,826.74 10/31/2007 71X4075 7175ETHOS 09/30/2008 02005 5.280001200 9,878,160.0000 43,463.91 10/31/2007 71X4075 7175AESJO 09/30/2017 02007 4.979998800 776,352.7000 3,221.86 10/31/2007 71X4075 7175BANLI 09/30/2022 02007 4.979998800 90,900.0000 377.23 10/31/2007 71X4075 7175BYBLO 09/30/2022 02007 4.979998800 603,000.0000 2,502.45 10/31/2007 71X4075 7175FICOH 09/30/2022 02007 4.979998800 1,068,750.0000 4,435.31 10/31/2007 71X4075 7175UNIGE 09/30/2013 02007 4.979998800 141,120.0000 585.65 10/31/2007 ------------------------ ---------------------- 71,120,238.8700 245,521.91 ======================== ====================== 71,120,238.8700 245,521.91 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00