Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 8138 SUB-COHORT 14X4547 14478138 09/30/2042 01995 7.390000800 1,348,121.5400 33,208.73 01/31/2008 14X4547 14478138 09/30/2042 01996 6.770001600 2,080,680.2000 46,954.03 01/31/2008 14X4547 14478138 09/30/2042 01997 6.890000400 3,171,811.9100 72,845.95 01/31/2008 14X4547 14478138 09/30/2042 01998 5.979999600 3,239,810.3100 64,580.21 01/31/2008 14X4547 14478138 09/30/2042 01999 5.810000400 4,253,803.2400 82,382.00 01/31/2008 14X4547 14478138 09/30/2042 02000 6.360001200 5,490,542.4800 116,399.52 01/31/2008 14X4547 14478138 09/30/2042 02001 5.590000800 2,803,785.3600 52,243.87 01/31/2008 14X4547 14478138 09/30/2042 02002 5.420001600 2,523,288.1700 45,587.42 01/31/2008 ------------------------ ---------------------- 24,911,843.2100 514,201.73 8274 SUB-COHORT 14X4547 14478274 09/30/2047 01993 6.649999200 713,266.2900 15,810.73 01/31/2008 14X4547 14478274 09/30/2047 01994 7.049998800 7,187,380.0000 168,903.40 01/31/2008 ------------------------ ---------------------- 7,900,646.2900 184,714.13 8275 SUB-COHORT 14X4547 14478275 09/30/2012 01992 7.589998800 524,272.3500 13,264.09 01/31/2008 14X4547 14478275 09/30/2012 01993 6.649999200 910,067.8800 20,173.17 01/31/2008 14X4547 14478275 09/30/2012 01994 6.770001600 1,474,590.0400 33,276.59 01/31/2008 14X4547 14478275 09/30/2012 01995 7.260001200 892,740.8400 21,604.33 01/31/2008 14X4547 14478275 09/30/2012 01996 6.639998400 1,035,805.6900 22,925.83 01/31/2008 14X4547 14478275 09/30/2012 01997 6.770001600 482,936.7100 10,898.27 01/31/2008 ------------------------ ---------------------- 5,320,413.5100 122,142.28 8277 SUB-COHORT 14X4547 14478277 09/30/2043 01995 7.390000800 1,095,783.9400 26,992.81 01/31/2008 14X4547 14478277 09/30/2043 01996 6.770001600 1,472,608.2300 33,231.87 01/31/2008 14X4547 14478277 09/30/2043 01997 6.890000400 2,280,378.5700 52,372.70 01/31/2008 14X4547 14478277 09/30/2043 01998 5.979999600 1,936,745.0800 38,605.78 01/31/2008 14X4547 14478277 09/30/2043 01999 5.810000400 2,677,330.2500 51,850.97 01/31/2008 14X4547 14478277 09/30/2043 02000 6.360001200 3,464,503.7300 73,447.49 01/31/2008 14X4547 14478277 09/30/2043 02001 5.590000800 1,505,771.7500 28,057.55 01/31/2008 14X4547 14478277 09/30/2043 02002 5.429998800 768,997.4500 13,918.85 01/31/2008 ------------------------ ---------------------- 15,202,119.0000 318,478.02 8278 SUB-COHORT 14X4547 14478278 09/30/2037 01995 7.390000800 544,446.0400 13,411.52 01/31/2008 14X4547 14478278 09/30/2037 01996 6.770001600 1,241,433.8000 28,015.03 01/31/2008 14X4547 14478278 09/30/2037 01997 6.890000400 4,023,054.7000 92,396.16 01/31/2008 14X4547 14478278 09/30/2037 01998 5.979999600 2,767,847.6200 55,172.43 01/31/2008 14X4547 14478278 09/30/2037 01999 5.810000400 2,731,886.0600 52,907.53 01/31/2008 14X4547 14478278 09/30/2037 02000 6.360001200 8,273,984.8300 175,408.51 01/31/2008 ------------------------ ---------------------- 19,582,653.0500 417,311.18 8283 SUB-COHORT 14X4547 14478283 09/30/2028 01996 6.770001600 341,555.5000 7,707.77 01/31/2008 ------------------------ ---------------------- 341,555.5000 7,707.77 ======================== ====================== 73,259,230.5600 1,564,555.11 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00