Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 306 SUB COHORT 12X4227 1227306 09/30/2017 01992 7.120000800 109,000.0000 3,880.40 03/31/2008 12X4227 1227306 09/30/2023 01992 7.120000800 200,000.0000 7,120.00 03/31/2008 12X4227 1227306 09/30/2023 01993 6.739999200 89,600.0000 3,019.52 03/31/2008 12X4227 1227306 09/30/2017 01994 6.990001200 4,425,000.0000 154,653.78 03/31/2008 12X4227 1227306 09/30/2022 01994 6.990001200 1,496,000.0000 52,285.21 03/31/2008 12X4227 1227306 09/30/2020 01995 6.810001200 780,000.0000 26,559.00 03/31/2008 12X4227 1227306 09/30/2022 01995 6.810001200 778,000.0000 26,490.90 03/31/2008 12X4227 1227306 09/30/2023 01995 6.810001200 294,000.0000 10,010.70 03/31/2008 12X4227 1227306 09/30/2020 01996 6.530000400 711,000.0000 23,214.15 03/31/2008 12X4227 1227306 09/30/2021 01996 6.530000400 1,410,000.0000 46,036.50 03/31/2008 12X4227 1227306 09/30/2022 01996 6.530000400 467,000.0000 15,247.55 03/31/2008 12X4227 1227306 09/30/2023 01997 6.249999600 5,566,000.0000 173,937.49 03/31/2008 12X4227 1227306 09/30/2020 01998 5.829998400 3,800,000.0000 110,769.97 03/31/2008 12X4227 1227306 09/30/2021 01998 5.829998400 3,000,000.0000 87,449.98 03/31/2008 12X4227 1227306 09/30/2022 01998 5.829998400 5,289,000.0000 154,174.31 03/31/2008 12X4227 1227306 09/30/2023 01998 5.829998400 240,000.0000 6,996.00 03/31/2008 12X4227 1227306 09/30/2020 01999 5.900000400 6,359,000.0000 187,590.51 03/31/2008 12X4227 1227306 09/30/2022 01999 5.900000400 11,437,000.0000 337,391.52 03/31/2008 12X4227 1227306 09/30/2023 01999 5.900000400 260,000.0000 7,670.00 03/31/2008 12X4227 1227306 09/30/2020 02000 5.990000400 3,249,000.0000 97,307.56 03/31/2008 12X4227 1227306 09/30/2021 02000 5.990000400 1,620,000.0000 48,519.00 03/31/2008 12X4227 1227306 09/30/2022 02000 5.990000400 1,460,000.0000 43,727.00 03/31/2008 12X4227 1227306 09/30/2021 02001 4.110001200 5,152,000.0000 105,873.63 03/31/2008 12X4227 1227306 09/30/2022 02001 4.110001200 2,190,000.0000 45,004.51 03/31/2008 12X4227 1227306 09/30/2023 02001 4.110001200 200,000.0000 4,110.00 03/31/2008 ------------------------ ---------------------- 60,581,600.0000 1,779,039.19 312 SUB-COHORT 12X4227 1227312 09/30/2017 01993 6.779998800 260,000.0000 8,814.00 03/31/2008 12X4227 1227312 09/30/2018 01993 6.779998800 1,400,000.0000 47,459.99 03/31/2008 12X4227 1227312 09/30/2021 01993 6.779998800 354,000.0000 12,000.60 03/31/2008 ------------------------ ---------------------- 2,014,000.0000 68,274.59 ======================== ====================== 62,595,600.0000 1,847,313.78 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00