Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 8138 SUB-COHORT 14X4547 14478138 09/30/2042 01995 7.390000800 1,348,121.5400 83,021.83 07/31/2008 14X4547 14478138 09/30/2042 01996 6.770001600 2,080,680.2000 117,385.07 07/31/2008 14X4547 14478138 09/30/2042 01997 6.890000400 3,171,811.9100 182,114.88 07/31/2008 14X4547 14478138 09/30/2042 01998 5.979999600 3,239,810.3100 161,450.54 07/31/2008 14X4547 14478138 09/30/2042 01999 5.810000400 4,253,803.2400 205,954.99 07/31/2008 14X4547 14478138 09/30/2042 02000 6.360001200 5,490,542.4800 290,998.81 07/31/2008 14X4547 14478138 09/30/2042 02001 5.590000800 2,803,785.3600 130,609.69 07/31/2008 14X4547 14478138 09/30/2042 02002 5.420001600 2,523,288.1700 113,968.55 07/31/2008 ------------------------ ---------------------- 24,911,843.2100 1,285,504.36 8274 SUB-COHORT 14X4547 14478274 09/30/2047 01993 6.649999200 713,266.2900 39,526.84 07/31/2008 14X4547 14478274 09/30/2047 01994 7.049998800 7,187,380.0000 422,258.50 07/31/2008 ------------------------ ---------------------- 7,900,646.2900 461,785.34 8275 SUB-COHORT 14X4547 14478275 09/30/2012 01992 7.589998800 524,272.3500 33,160.22 07/31/2008 14X4547 14478275 09/30/2012 01993 6.649999200 910,067.8800 50,432.92 07/31/2008 14X4547 14478275 09/30/2012 01994 6.770001600 1,474,590.0400 83,191.47 07/31/2008 14X4547 14478275 09/30/2012 01995 7.260001200 892,740.8400 54,010.83 07/31/2008 14X4547 14478275 09/30/2012 01996 6.639998400 1,035,805.6900 57,314.57 07/31/2008 14X4547 14478275 09/30/2012 01997 6.770001600 482,936.7100 27,245.69 07/31/2008 ------------------------ ---------------------- 5,320,413.5100 305,355.70 8277 SUB-COHORT 14X4547 14478277 09/30/2043 01995 7.390000800 1,095,783.9400 67,482.03 07/31/2008 14X4547 14478277 09/30/2043 01996 6.770001600 1,472,608.2300 83,079.67 07/31/2008 14X4547 14478277 09/30/2043 01997 6.890000400 2,280,378.5700 130,931.74 07/31/2008 14X4547 14478277 09/30/2043 01998 5.979999600 1,936,745.0800 96,514.46 07/31/2008 14X4547 14478277 09/30/2043 01999 5.810000400 2,677,330.2500 129,627.42 07/31/2008 14X4547 14478277 09/30/2043 02000 6.360001200 3,464,503.7300 183,618.73 07/31/2008 14X4547 14478277 09/30/2043 02001 5.590000800 1,505,771.7500 70,143.88 07/31/2008 14X4547 14478277 09/30/2043 02002 5.429998800 768,997.4500 34,797.13 07/31/2008 ------------------------ ---------------------- 15,202,119.0000 796,195.06 8278 SUB-COHORT 14X4547 14478278 09/30/2037 01995 7.390000800 544,446.0400 33,528.81 07/31/2008 14X4547 14478278 09/30/2037 01996 6.770001600 1,241,433.8000 70,037.57 07/31/2008 14X4547 14478278 09/30/2037 01997 6.890000400 4,023,054.7000 230,990.40 07/31/2008 14X4547 14478278 09/30/2037 01998 5.979999600 2,767,847.6200 137,931.06 07/31/2008 14X4547 14478278 09/30/2037 01999 5.810000400 2,731,886.0600 132,268.83 07/31/2008 14X4547 14478278 09/30/2037 02000 6.360001200 8,273,984.8300 438,521.28 07/31/2008 ------------------------ ---------------------- 19,582,653.0500 1,043,277.95 8283 SUB-COHORT 14X4547 14478283 09/30/2028 01996 6.770001600 341,555.5000 19,269.43 07/31/2008 ------------------------ ---------------------- 341,555.5000 19,269.43 ======================== ====================== 73,259,230.5600 3,911,387.84 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00