Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 12X4049 1249 09/30/2018 01992 7.130001600 103,943,623.3600 6,793,583.51 08/31/2008 12X4049 1249 09/30/2019 01993 6.800000400 256,511,667.4400 15,989,228.21 08/31/2008 12X4049 1249 09/30/2020 01994 7.110000000 48,217,023.7600 3,142,544.52 08/31/2008 12X4049 1249 09/30/2021 01995 6.959998800 41,010,774.5400 2,616,486.96 08/31/2008 12X4049 1249 09/30/2022 01996 6.819998400 62,334,293.2700 3,896,931.32 08/31/2008 12X4049 1249 09/30/2023 01997 6.360001200 69,825,070.3400 4,070,802.37 08/31/2008 12X4049 1249 09/30/2024 01998 5.889999600 63,898,557.1300 3,449,989.36 08/31/2008 12X4049 1249 09/30/2025 01999 6.159999600 331,746,691.5900 18,732,628.64 08/31/2008 12X4049 1249 09/30/2026 02000 5.879998800 47,061,009.0000 2,536,587.87 08/31/2008 12X4049 1249 09/30/2027 02001 5.249998800 42,955,681.0000 2,067,241.68 08/31/2008 12X4049 1249 09/30/2031 02002 4.790001600 48,132,944.0000 2,113,438.06 08/31/2008 12X4049 1249 09/30/2032 02003 4.960000800 33,411,841.0000 1,519,125.28 08/31/2008 12X4049 1249 09/30/2033 02004 4.529998800 26,230,800.0000 1,089,233.68 08/31/2008 12X4049 1249 09/30/2034 02005 4.889998800 21,358,000.0000 957,372.12 08/31/2008 12X4049 1249 09/30/2035 02006 4.880001600 18,344,000.0000 820,588.54 08/31/2008 ------------------------ ---------------------- 1,214,981,976.4300 69,795,782.12 ======================== ====================== 1,214,981,976.4300 69,795,782.12 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00