Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 306 SUB COHORT 12X4227 1227306 09/30/2017 01992 7.120000800 109,000.0000 4,527.13 04/30/2009 12X4227 1227306 09/30/2023 01992 7.120000800 200,000.0000 8,306.67 04/30/2009 12X4227 1227306 09/30/2024 01992 7.120000800 126,000.0000 5,233.20 04/30/2009 12X4227 1227306 09/30/2023 01993 6.739999200 89,600.0000 3,522.77 04/30/2009 12X4227 1227306 09/30/2022 01994 6.990001200 921,000.0000 37,553.78 04/30/2009 12X4227 1227306 09/30/2022 01995 6.810001200 58,000.0000 2,304.05 04/30/2009 12X4227 1227306 09/30/2023 01995 6.810001200 294,000.0000 11,679.15 04/30/2009 12X4227 1227306 09/30/2020 01996 6.530000400 711,000.0000 27,083.18 04/30/2009 12X4227 1227306 09/30/2021 01996 6.530000400 1,410,000.0000 53,709.25 04/30/2009 12X4227 1227306 09/30/2022 01996 6.530000400 467,000.0000 17,788.81 04/30/2009 12X4227 1227306 09/30/2024 01996 6.530000400 1,191,000.0000 45,367.18 04/30/2009 12X4227 1227306 09/30/2023 01997 6.249999600 5,566,000.0000 202,927.07 04/30/2009 12X4227 1227306 09/30/2024 01997 6.249999600 1,050,000.0000 38,281.25 04/30/2009 12X4227 1227306 09/30/2020 01998 5.829998400 800,000.0000 27,206.66 04/30/2009 12X4227 1227306 09/30/2021 01998 5.829998400 3,000,000.0000 102,024.97 04/30/2009 12X4227 1227306 09/30/2022 01998 5.829998400 5,289,000.0000 179,870.03 04/30/2009 12X4227 1227306 09/30/2023 01998 5.829998400 240,000.0000 8,162.00 04/30/2009 12X4227 1227306 09/30/2020 01999 5.900000400 6,359,000.0000 218,855.60 04/30/2009 12X4227 1227306 09/30/2022 01999 5.900000400 11,437,000.0000 393,623.44 04/30/2009 12X4227 1227306 09/30/2023 01999 5.900000400 260,000.0000 8,948.33 04/30/2009 12X4227 1227306 09/30/2024 01999 5.900000400 7,500,000.0000 258,125.02 04/30/2009 12X4227 1227306 09/30/2020 02000 5.990000400 3,249,000.0000 113,525.48 04/30/2009 12X4227 1227306 09/30/2021 02000 5.990000400 1,620,000.0000 56,605.50 04/30/2009 12X4227 1227306 09/30/2022 02000 5.990000400 1,460,000.0000 51,014.84 04/30/2009 12X4227 1227306 09/30/2024 02000 5.990000400 1,300,000.0000 45,424.17 04/30/2009 12X4227 1227306 09/30/2022 02001 4.110001200 342,000.0000 8,199.45 04/30/2009 12X4227 1227306 09/30/2023 02001 4.110001200 200,000.0000 4,795.00 04/30/2009 ------------------------ ---------------------- 55,248,600.0000 1,934,663.98 312 SUB-COHORT 12X4227 1227312 09/30/2017 01993 6.779998800 46,000.0000 1,819.30 04/30/2009 12X4227 1227312 09/30/2021 01993 6.779998800 354,000.0000 14,000.70 04/30/2009 ------------------------ ---------------------- 400,000.0000 15,820.00 313 SUB-COHORT 12X4227 1227313 09/30/2024 01998 5.810000400 73,000.0000 2,474.09 04/30/2009 12X4227 1227313 09/30/2024 02000 6.180001200 2,526,000.0000 91,062.32 04/30/2009 12X4227 1227313 09/30/2024 02001 4.230000000 1,882,000.0000 46,438.35 04/30/2009 ------------------------ ---------------------- 4,481,000.0000 139,974.76 ======================== ====================== 60,129,600.0000 2,090,458.74 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00