Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 306 SUB COHORT 12X4227 1227306 09/30/2017 01992 7.120000800 109,000.0000 5,173.87 05/31/2009 12X4227 1227306 09/30/2023 01992 7.120000800 200,000.0000 9,493.33 05/31/2009 12X4227 1227306 09/30/2024 01992 7.120000800 126,000.0000 5,980.80 05/31/2009 12X4227 1227306 09/30/2023 01993 6.739999200 89,600.0000 4,026.03 05/31/2009 12X4227 1227306 09/30/2022 01994 6.990001200 921,000.0000 42,918.61 05/31/2009 12X4227 1227306 09/30/2022 01995 6.810001200 58,000.0000 2,633.20 05/31/2009 12X4227 1227306 09/30/2023 01995 6.810001200 294,000.0000 13,347.60 05/31/2009 12X4227 1227306 09/30/2020 01996 6.530000400 711,000.0000 30,952.20 05/31/2009 12X4227 1227306 09/30/2021 01996 6.530000400 1,410,000.0000 61,382.00 05/31/2009 12X4227 1227306 09/30/2022 01996 6.530000400 467,000.0000 20,330.07 05/31/2009 12X4227 1227306 09/30/2024 01996 6.530000400 1,191,000.0000 51,848.20 05/31/2009 12X4227 1227306 09/30/2023 01997 6.249999600 5,566,000.0000 231,916.65 05/31/2009 12X4227 1227306 09/30/2024 01997 6.249999600 1,050,000.0000 43,750.00 05/31/2009 12X4227 1227306 09/30/2020 01998 5.829998400 800,000.0000 31,093.32 05/31/2009 12X4227 1227306 09/30/2021 01998 5.829998400 3,000,000.0000 116,599.97 05/31/2009 12X4227 1227306 09/30/2022 01998 5.829998400 5,289,000.0000 205,565.74 05/31/2009 12X4227 1227306 09/30/2023 01998 5.829998400 240,000.0000 9,328.00 05/31/2009 12X4227 1227306 09/30/2020 01999 5.900000400 6,359,000.0000 250,120.68 05/31/2009 12X4227 1227306 09/30/2022 01999 5.900000400 11,437,000.0000 449,855.36 05/31/2009 12X4227 1227306 09/30/2023 01999 5.900000400 260,000.0000 10,226.67 05/31/2009 12X4227 1227306 09/30/2024 01999 5.900000400 7,500,000.0000 295,000.02 05/31/2009 12X4227 1227306 09/30/2020 02000 5.990000400 3,249,000.0000 129,743.41 05/31/2009 12X4227 1227306 09/30/2021 02000 5.990000400 1,620,000.0000 64,692.00 05/31/2009 12X4227 1227306 09/30/2022 02000 5.990000400 1,460,000.0000 58,302.67 05/31/2009 12X4227 1227306 09/30/2024 02000 5.990000400 1,300,000.0000 51,913.34 05/31/2009 12X4227 1227306 09/30/2022 02001 4.110001200 342,000.0000 9,370.80 05/31/2009 12X4227 1227306 09/30/2023 02001 4.110001200 200,000.0000 5,480.00 05/31/2009 ------------------------ ---------------------- 55,248,600.0000 2,211,044.54 312 SUB-COHORT 12X4227 1227312 09/30/2017 01993 6.779998800 46,000.0000 2,079.20 05/31/2009 12X4227 1227312 09/30/2021 01993 6.779998800 354,000.0000 16,000.80 05/31/2009 ------------------------ ---------------------- 400,000.0000 18,080.00 313 SUB-COHORT 12X4227 1227313 09/30/2024 01998 5.810000400 73,000.0000 2,827.53 05/31/2009 12X4227 1227313 09/30/2024 02000 6.180001200 2,526,000.0000 104,071.22 05/31/2009 12X4227 1227313 09/30/2024 02001 4.230000000 1,882,000.0000 53,072.40 05/31/2009 ------------------------ ---------------------- 4,481,000.0000 159,971.15 ======================== ====================== 60,129,600.0000 2,389,095.69 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00