Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 8138 SUB-COHORT 14X4547 14478138 09/30/2042 01995 7.390000800 1,067,495.7600 46,017.97 04/30/2012 14X4547 14478138 09/30/2042 01996 6.770001600 1,732,474.0600 68,418.30 04/30/2012 14X4547 14478138 09/30/2042 01997 6.890000400 2,615,111.8100 105,105.71 04/30/2012 14X4547 14478138 09/30/2042 01998 5.979999600 2,883,805.8900 100,596.76 04/30/2012 14X4547 14478138 09/30/2042 01999 5.810000400 3,842,746.4700 130,237.09 04/30/2012 14X4547 14478138 09/30/2042 02000 6.360001200 4,731,096.4600 175,523.71 04/30/2012 14X4547 14478138 09/30/2042 02001 5.590000800 2,582,243.9200 84,202.68 04/30/2012 14X4547 14478138 09/30/2042 02002 5.420001600 2,359,628.6600 74,603.61 04/30/2012 ------------------------ ---------------------- 21,814,603.0300 784,705.83 8277 SUB-COHORT 14X4547 14478277 09/30/2043 01995 7.390000800 903,877.0500 38,964.64 04/30/2012 14X4547 14478277 09/30/2043 01996 6.770001600 1,277,563.5700 50,453.13 04/30/2012 14X4547 14478277 09/30/2043 01997 6.890000400 1,958,827.7900 78,728.56 04/30/2012 14X4547 14478277 09/30/2043 01998 5.979999600 1,796,569.1100 62,670.31 04/30/2012 14X4547 14478277 09/30/2043 01999 5.810000400 2,520,634.6700 85,428.52 04/30/2012 14X4547 14478277 09/30/2043 02000 6.360001200 3,110,793.3500 115,410.46 04/30/2012 14X4547 14478277 09/30/2043 02001 5.590000800 1,445,419.7800 47,132.74 04/30/2012 14X4547 14478277 09/30/2043 02002 5.429998800 748,775.2400 23,717.45 04/30/2012 ------------------------ ---------------------- 13,762,460.5600 502,505.81 8283 SUB-COHORT 14X4547 14478283 09/30/2028 01996 6.770001600 798,403.6100 31,530.30 04/30/2012 ------------------------ ---------------------- 798,403.6100 31,530.30 ======================== ====================== 36,375,467.2000 1,318,741.94 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00