Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 8138 SUB-COHORT 14X4547 14478138 09/30/2042 01995 7.390000800 1,051,128.4100 12,946.40 11/30/2012 14X4547 14478138 09/30/2042 01996 6.770001600 1,703,892.7800 19,225.59 11/30/2012 14X4547 14478138 09/30/2042 01997 6.890000400 2,572,625.1700 29,542.31 11/30/2012 14X4547 14478138 09/30/2042 01998 5.979999600 2,831,508.3900 28,220.70 11/30/2012 14X4547 14478138 09/30/2042 01999 5.810000400 3,771,618.4600 36,521.84 11/30/2012 14X4547 14478138 09/30/2042 02000 6.360001200 4,649,107.4400 49,280.55 11/30/2012 14X4547 14478138 09/30/2042 02001 5.590000800 2,533,160.8200 23,600.62 11/30/2012 14X4547 14478138 09/30/2042 02002 5.420001600 2,313,850.3500 20,901.79 11/30/2012 ------------------------ ---------------------- 21,426,891.8200 220,239.80 8277 SUB-COHORT 14X4547 14478277 09/30/2043 01995 7.390000800 893,018.7900 10,999.02 11/30/2012 14X4547 14478277 09/30/2043 01996 6.770001600 1,260,543.9600 14,223.14 11/30/2012 14X4547 14478277 09/30/2043 01997 6.890000400 1,933,245.2200 22,200.10 11/30/2012 14X4547 14478277 09/30/2043 01998 5.979999600 1,769,378.6400 17,634.81 11/30/2012 14X4547 14478277 09/30/2043 01999 5.810000400 2,481,444.2400 24,028.65 11/30/2012 14X4547 14478277 09/30/2043 02000 6.360001200 3,066,491.9200 32,504.82 11/30/2012 14X4547 14478277 09/30/2043 02001 5.590000800 1,422,158.7600 13,249.78 11/30/2012 14X4547 14478277 09/30/2043 02002 5.420001600 736,344.8800 6,651.65 11/30/2012 ------------------------ ---------------------- 13,562,626.4100 141,491.97 8283 SUB-COHORT 14X4547 14478283 09/30/2028 01996 6.770001600 785,354.4400 8,861.42 11/30/2012 ------------------------ ---------------------- 785,354.4400 8,861.42 ======================== ====================== 35,774,872.6700 370,593.19 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00