Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- CPP1 SUB-COHORT 20X4278 2078CPP1 09/30/2038 02009 2.959999200 3,589,145,291.0000 70,825,781.27 05/31/2013 20X4278 2078CPP1 09/30/2040 02010 3.679999200 40,488,727.0000 993,323.22 05/31/2013 ------------------------ ---------------------- 3,629,634,018.0000 71,819,104.49 GMACE SUB-COHORT 20X4278 2078GMACE 09/30/2016 02009 3.350001600 5,508,176,030.0000 123,015,990.09 05/31/2013 20X4278 2078GMACE 09/30/2041 02010 2.810001600 505,657,667.0000 9,472,659.02 05/31/2013 ------------------------ ---------------------- 6,013,833,697.0000 132,488,649.11 PPIPE SUB COHORT 20X4278 2078PPIPE 09/30/2019 02010 2.819998800 1,143,144,332.0000 21,491,104.30 05/31/2013 ------------------------ ---------------------- 1,143,144,332.0000 21,491,104.30 CDCI SUB-COHORT 20X4278 2078CDCI 09/30/2041 02010 3.800001600 406,178,281.0000 10,289,854.12 05/31/2013 ------------------------ ---------------------- 406,178,281.0000 10,289,854.12 ======================== ====================== 11,192,790,328.0000 236,088,712.02 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- 20X4278 2078AIG1 09/30/2038 02009 11/16/2012 INT + 0.0000 102,106,626.72 246 2078CDCI 09/30/2041 02010 11/16/2012 INT + 0.0000 67,438.63 236 2078CDCI 09/30/2041 02010 04/24/2013 INT + 0.0000 323,000.14 254 2078CPP1 09/30/2038 02009 11/16/2012 INT + 0.0000 15,198,630.93 250 2078CPP1 09/30/2038 02009 04/24/2013 INT + 0.0000 6,585,998.22 262 2078CPP1 09/30/2040 02010 11/16/2012 INT + 0.0000 321,493.93 248 2078CPP1 09/30/2040 02010 04/24/2013 INT + 0.0000 570,399.88 260 2078GMACE 09/30/2016 02009 11/16/2012 INT + 0.0000 1,080,883.04 244 2078GMACE 09/30/2041 02010 11/16/2012 INT + 0.0000 77,140.16 242 2078PPIPE 09/30/2019 02009 11/16/2012 INT + 0.0000 126,400.60 240 2078PPIPE 09/30/2019 02009 04/24/2013 INT + 0.0000 588,682.69 258 2078PPIPE 09/30/2019 02010 11/16/2012 INT + 0.0000 17,334,949.98 238 2078PPIPE 09/30/2019 02010 04/24/2013 INT + 0.0000 71,501,069.57 256 ------------------------ ---------------------- 0.0000 215,882,714.49 ======================== ====================== 0.0000 215,882,714.49