Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- TRAD SUB-COHORT 13X4324 1324TRAD 09/30/2018 01997 5.839999200 28,935.6000 1,408.20 07/31/2013 13X4324 1324TRAD 09/30/2017 01999 5.799999600 274,684.2500 13,276.40 07/31/2013 13X4324 1324TRAD 09/30/2021 02000 5.630000400 43,335.8100 2,033.17 07/31/2013 13X4324 1324TRAD 09/30/2017 02001 4.790001600 932,887.0800 37,237.76 07/31/2013 13X4324 1324TRAD 09/30/2018 02002 3.650000400 341,887.2900 10,399.07 07/31/2013 13X4324 1324TRAD 09/30/2020 02003 4.219999200 7,431,553.0600 261,342.90 07/31/2013 13X4324 1324TRAD 09/30/2025 02004 4.259998800 12,992,348.1600 461,228.23 07/31/2013 13X4324 1324TRAD 09/30/2027 02005 4.809999600 43,857,437.7800 1,757,952.15 07/31/2013 13X4324 1324TRAD 09/30/2028 02006 4.410000000 15,106,249.2800 555,154.66 07/31/2013 13X4324 1324TRAD 09/30/2029 02007 5.040000000 17,161,068.8700 720,764.89 07/31/2013 13X4324 1324TRAD 09/30/2037 02007 5.040000000 972,090.0000 40,827.78 07/31/2013 13X4324 1324TRAD 09/30/2030 02008 4.860000000 27,284,286.9200 1,105,013.62 07/31/2013 13X4324 1324TRAD 09/30/2030 02009 4.860000000 38,132,376.9900 1,544,361.27 07/31/2013 13X4324 1324TRAD 09/30/2031 02009 4.860000000 811,678.1400 32,872.96 07/31/2013 13X4324 1324TRAD 09/30/2026 02010 2.589800400 59,928,577.9100 1,293,358.79 07/31/2013 13X4324 1324TRAD 09/30/2026 02011 3.985898400 49,083,540.4600 1,630,350.04 07/31/2013 13X4324 1324TRAD 09/30/2027 02012 3.113301600 18,362,974.3500 476,412.31 07/31/2013 ------------------------ ---------------------- 292,745,911.9500 9,943,994.20 IFQ SUB-COHORT 13X4324 1324IFQ 09/30/2025 01998 5.839999200 359,272.1900 17,484.58 07/31/2013 13X4324 1324IFQ 09/30/2027 01999 5.630000400 683,650.0000 32,074.58 07/31/2013 13X4324 1324IFQ 09/30/2027 02000 5.630000400 597,812.3100 28,047.36 07/31/2013 13X4324 1324IFQ 09/30/2027 02001 5.180000400 445,328.1200 19,223.33 07/31/2013 13X4324 1324IFQ 09/30/2027 02002 4.749998400 1,097,134.9300 43,428.24 07/31/2013 13X4324 1324IFQ 09/30/2028 02003 5.209999200 1,029,241.5800 44,686.23 07/31/2013 13X4324 1324IFQ 09/30/2031 02004 4.550000400 1,091,706.8900 41,393.89 07/31/2013 13X4324 1324IFQ 09/30/2032 02005 5.060001600 1,478,248.6500 62,332.84 07/31/2013 13X4324 1324IFQ 09/30/2028 02006 4.920001200 1,778,152.5900 72,904.27 07/31/2013 13X4324 1324IFQ 09/30/2037 02007 5.199998400 1,809,212.2600 78,399.17 07/31/2013 13X4324 1324IFQ 09/30/2033 02008 4.920001200 735,664.2600 30,162.24 07/31/2013 13X4324 1324IFQ 09/30/2038 02008 4.920001200 2,633,810.7800 107,986.27 07/31/2013 13X4324 1324IFQ 09/30/2030 02009 4.799998800 3,278,056.3800 131,122.22 07/31/2013 13X4324 1324IFQ 09/30/2031 02009 4.799998800 281,950.0000 11,278.00 07/31/2013 13X4324 1324IFQ 09/30/2032 02010 2.733699600 6,608,914.9900 150,556.57 07/31/2013 13X4324 1324IFQ 09/30/2032 02011 4.259199600 3,295,990.6600 116,985.68 07/31/2013 13X4324 1324IFQ 09/30/2033 02012 3.548300400 4,673,519.3800 138,192.09 07/31/2013 ------------------------ ---------------------- 31,877,665.9700 1,126,257.56 POLL SUB-COHORT 13X4324 1324POLL 09/30/2029 01999 5.810000400 46,498,035.8800 2,251,280.06 07/31/2013 ------------------------ ---------------------- 46,498,035.8800 2,251,280.06 PACGFS SUB-COHORT 13X4324 1324PACGF 09/30/2034 02003 4.970001600 39,304,323.3100 1,627,854.58 07/31/2013 ------------------------ ---------------------- 39,304,323.3100 1,627,854.58 CRAB SUB-COHORT 13X4324 1324CRAB 09/30/2032 02002 4.539999600 109,309,319.7100 4,135,535.56 07/31/2013 ------------------------ ---------------------- 109,309,319.7100 4,135,535.56 NONPO SUB-COHORT 13X4324 1324NONPO 09/30/2036 02006 4.839998400 41,815,192.7200 1,686,545.55 07/31/2013 ------------------------ ---------------------- 41,815,192.7200 1,686,545.55 SEINE SUB-COHORT 13X4324 1324SEINE 09/30/2052 02012 3.741800400 12,121,538.4000 377,969.81 07/31/2013 ------------------------ ---------------------- 12,121,538.4000 377,969.81 ======================== ====================== 573,671,987.9400 21,149,437.32 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00