Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- N/A SUB-COHORT 36X4130 3630 09/30/2025 01995 7.390000800 193,563.8300 3,576.09 12/31/2014 36X4130 3630 09/30/2026 01996 6.770001600 522,054.1700 8,835.77 12/31/2014 36X4130 3630 09/30/2027 01997 6.890000400 175,809.6000 3,028.32 12/31/2014 36X4130 3630 09/30/2041 01997 6.890000400 100,000.0000 1,722.50 12/31/2014 36X4130 3630 09/30/2028 01998 5.979999600 23,162.6800 346.28 12/31/2014 36X4130 3630 09/30/2041 01999 5.810000400 131,480.7800 1,909.76 12/31/2014 36X4130 3630 09/30/2030 02000 6.360001200 169,203.6500 2,690.34 12/31/2014 36X4130 3630 09/30/2041 02001 6.180001200 248,516.5700 3,839.58 12/31/2014 36X4130 3630 09/30/2032 02002 4.820000400 1,533,401.1500 18,477.49 12/31/2014 36X4130 3630 09/30/2033 02003 5.490000000 3,132,064.5900 42,987.59 12/31/2014 36X4130 3630 09/30/2034 02004 4.820000400 2,497,370.6000 30,093.32 12/31/2014 36X4130 3630 09/30/2036 02006 5.169999600 1,340,443.6000 17,325.23 12/31/2014 36X4130 3630 09/30/2036 02007 4.669999200 805,626.9800 9,405.69 12/31/2014 36X4130 3630 09/30/2037 02007 4.669999200 211,000.0000 2,463.42 12/31/2014 36X4130 3630 09/30/2041 02008 4.010000400 2,052,132.6900 20,572.63 12/31/2014 36X4130 3630 09/30/2039 02009 3.340000800 14,515,313.3200 121,202.90 12/31/2014 36X4130 3630 09/30/2040 02010 3.930001200 12,840,196.7900 126,154.97 12/31/2014 36X4130 3630 09/30/2041 02011 2.900001600 7,317,106.3800 53,049.05 12/31/2014 36X4130 3630 09/30/2042 02012 2.559999600 5,517,283.8700 35,310.61 12/31/2014 36X4130 3630 09/30/2042 02013 2.300000400 6,157,553.9600 35,405.94 12/31/2014 36X4130 3630 09/30/2043 02013 2.300000400 30,000.0000 172.50 12/31/2014 36X4130 3630 09/30/2044 02014 2.220001200 7,551,694.8600 41,911.93 12/31/2014 36X4130 3630 09/30/2045 02015 1.000000800 8,832,266.3600 22,080.68 12/31/2014 ------------------------ ---------------------- 75,897,246.4300 602,562.59 ======================== ====================== 75,897,246.4300 602,562.59 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00