Interest Rate Report Account Number Security Number (Full) Floating/Variable Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------------- ------------------------ ---------------------- --------------- TRAD SUB-COHORT 13X4324 1324TRAD 09/30/2020 02003 4.180000000000 515,570.4300 17,959.04 07/31/2017 13X4324 1324TRAD 09/30/2025 02004 4.400000000000 13,448.4500 493.11 07/31/2017 13X4324 1324TRAD 09/30/2027 02005 4.500000000000 16,354,984.5800 613,311.92 07/31/2017 13X4324 1324TRAD 09/30/2028 02006 4.610000000000 2,203.4400 84.65 07/31/2017 13X4324 1324TRAD 09/30/2029 02007 4.210000000000 948,521.9500 33,277.31 07/31/2017 13X4324 1324TRAD 09/30/2030 02008 2.910000000000 2,388,266.2100 57,915.46 07/31/2017 13X4324 1324TRAD 09/30/2030 02009 3.280000000000 5,046,622.8200 137,941.02 07/31/2017 13X4324 1324TRAD 09/30/2026 02010 3.260000000000 42,384,519.6900 1,151,446.12 07/31/2017 13X4324 1324TRAD 09/30/2026 02011 3.985900000000 30,056,558.5800 998,353.64 07/31/2017 13X4324 1324TRAD 09/30/2027 02012 2.530000000000 14,935,949.8200 314,899.61 07/31/2017 13X4324 1324TRAD 09/30/2028 02013 2.947600000000 14,297,655.3500 351,198.07 07/31/2017 13X4324 1324TRAD 09/30/2029 02014 2.108400000000 77,325,058.2600 1,358,601.27 07/31/2017 13X4324 1324TRAD 09/30/2030 02015 3.053400000000 54,938,406.2300 1,397,907.75 07/31/2017 13X4324 1324TRAD 09/30/2031 02016 2.856500000000 8,605,295.1000 204,841.88 07/31/2017 13X4324 1324TRAD 09/30/2032 02017 3.050000000000 2,896,389.6000 73,616.57 07/31/2017 ------------------------ ---------------------- 270,709,450.5100 6,711,847.42 IFQ SUB-COHORT 13X4324 1324IFQ 09/30/2025 01998 5.670000000000 93,068.5000 4,397.49 07/31/2017 13X4324 1324IFQ 09/30/2027 01999 6.130000000000 171,306.9900 8,750.93 07/31/2017 13X4324 1324IFQ 09/30/2027 02000 5.900000000000 255,521.3100 12,563.13 07/31/2017 13X4324 1324IFQ 09/30/2027 02001 4.890000000000 178,792.3100 7,285.79 07/31/2017 13X4324 1324IFQ 09/30/2027 02002 4.500000000000 465,531.6500 17,457.44 07/31/2017 13X4324 1324IFQ 09/30/2028 02003 4.150000000000 540,725.7300 18,700.10 07/31/2017 13X4324 1324IFQ 09/30/2031 02004 4.220000000000 608,813.5300 21,409.94 07/31/2017 13X4324 1324IFQ 09/30/2032 02005 4.300000000000 893,374.1700 32,012.57 07/31/2017 13X4324 1324IFQ 09/30/2028 02006 4.740000000000 612,684.6900 24,201.05 07/31/2017 13X4324 1324IFQ 09/30/2037 02007 4.140000000000 916,997.9300 31,636.43 07/31/2017 13X4324 1324IFQ 09/30/2038 02008 3.800000000000 1,954,222.9700 61,883.73 07/31/2017 13X4324 1324IFQ 09/30/2030 02009 3.300000000000 2,218,142.5700 60,998.92 07/31/2017 13X4324 1324IFQ 09/30/2032 02010 3.260000000000 3,843,992.6200 104,428.47 07/31/2017 13X4324 1324IFQ 09/30/2032 02011 4.259200000000 3,001,539.1500 106,534.63 07/31/2017 13X4324 1324IFQ 09/30/2033 02012 3.548300000000 4,252,487.6800 125,742.52 07/31/2017 13X4324 1324IFQ 09/30/2034 02013 3.422900000000 739,811.8100 21,102.52 07/31/2017 13X4324 1324IFQ 09/30/2035 02014 2.513100000000 1,066,626.9800 22,337.84 07/31/2017 13X4324 1324IFQ 09/30/2036 02015 3.459000000000 1,016,142.6600 29,290.31 07/31/2017 13X4324 1324IFQ 09/30/2037 02016 3.084300000000 1,297,790.9700 33,356.47 07/31/2017 13X4324 1324IFQ 09/30/2032 02017 3.084300000000 43,652.6200 1,121.98 07/31/2017 ------------------------ ---------------------- 24,171,226.8400 745,212.26 POLL SUB-COHORT 13X4324 1324POLL 09/30/2029 01999 5.810000000000 23,492,955.4400 1,137,450.59 07/31/2017 ------------------------ ---------------------- 23,492,955.4400 1,137,450.59 PACGFS SUB-COHORT 13X4324 1324PACGF 09/30/2034 02003 4.970000000000 30,267,192.6100 1,253,566.23 07/31/2017 ------------------------ ---------------------- 30,267,192.6100 1,253,566.23 CRAB SUB-COHORT 13X4324 1324CRAB 09/30/2032 02002 4.540000000000 91,066,030.0300 3,445,331.47 07/31/2017 ------------------------ ---------------------- 91,066,030.0300 3,445,331.47 NONPO SUB-COHORT 13X4324 1324NONPO 09/30/2036 02006 4.840000000000 35,498,409.7300 1,431,769.19 07/31/2017 ------------------------ ---------------------- 35,498,409.7300 1,431,769.19 SEINE SUB-COHORT 13X4324 1324SEINE 09/30/2052 02012 3.741800000000 10,036,526.6600 312,955.63 07/31/2017 ------------------------ ---------------------- 10,036,526.6600 312,955.63 ======================== ====================== 485,241,791.8200 15,038,132.79 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00