Interest Rate Report Account Number Security Number (Full) Floating/Variable Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------------- ------------------------ ---------------------- --------------- 31DO SUB-COHORT 97X4166 976631DO 09/30/2049 02005 3.860000000000 52,094,166.8300 1,675,695.70 07/31/2017 ------------------------ ---------------------- 52,094,166.8300 1,675,695.70 31OF SUB-COHORT 97X4166 976631OF 09/30/2049 02005 3.860000000000 80,923,572.6800 2,603,041.59 07/31/2017 ------------------------ ---------------------- 80,923,572.6800 2,603,041.59 31RO SUB-COHORT 97X4166 976631RO 09/30/2032 02000 5.620000000000 13,676,724.0800 640,526.58 07/31/2017 ------------------------ ---------------------- 13,676,724.0800 640,526.58 31DY SUB-COHORT 97X4166 976631DY 09/30/2043 02000 5.620000000000 16,196,156.8100 758,520.01 07/31/2017 ------------------------ ---------------------- 16,196,156.8100 758,520.01 KNG2 SUB-COHORT 97X4166 9766KNG2 09/30/2032 02001 5.590000000000 1,316,592.1300 61,331.25 07/31/2017 ------------------------ ---------------------- 1,316,592.1300 61,331.25 CP01 SUB-COHORT 97X4166 9766CP01 09/30/2041 02001 5.340000000000 15,375,983.1300 684,231.25 07/31/2017 ------------------------ ---------------------- 15,375,983.1300 684,231.25 31EL SUB-COHORT 97X4166 976631EL 09/30/2043 02001 5.590000000000 36,056,682.7700 1,679,640.47 07/31/2017 ------------------------ ---------------------- 36,056,682.7700 1,679,640.47 31WP SUB-COHORT 97X4166 976631WP 09/30/2046 02002 4.920000000000 18,321,906.2100 751,198.15 07/31/2017 ------------------------ ---------------------- 18,321,906.2100 751,198.15 31KI SUB-COHORT 97X4166 976631KI 09/30/2036 02003 4.930000000000 76,259,555.1800 3,132,996.73 07/31/2017 ------------------------ ---------------------- 76,259,555.1800 3,132,996.73 31E2 SUB-COHORT 97X4166 976631E2 09/30/2046 02004 4.910000000000 73,109,121.1400 2,991,381.54 07/31/2017 ------------------------ ---------------------- 73,109,121.1400 2,991,381.54 31BU SUB-COHORT 97X4166 976631BU 09/30/2047 02004 4.630000000000 23,479,264.5500 905,908.29 07/31/2017 ------------------------ ---------------------- 23,479,264.5500 905,908.29 31HL SUB-COHORT 97X4166 976631HL 09/30/2049 02005 5.620000000000 23,448,276.4800 1,098,160.95 07/31/2017 ------------------------ ---------------------- 23,448,276.4800 1,098,160.95 31SC SUB-COHORT 97X4166 976631SC 09/30/2039 02006 3.680000000000 24,653,189.5900 756,031.15 07/31/2017 ------------------------ ---------------------- 24,653,189.5900 756,031.15 31AF SUB-COHORT 97X4166 976631AF 09/30/2046 02007 3.980000000000 11,758,097.4200 389,976.90 07/31/2017 ------------------------ ---------------------- 11,758,097.4200 389,976.90 31DM SUB-COHORT 97X4166 976631DM 09/30/2050 02007 4.250000000000 111,365,761.4500 3,944,204.05 07/31/2017 ------------------------ ---------------------- 111,365,761.4500 3,944,204.05 31MC SUB-COHORT 97X4166 976631MC 09/30/2042 02007 3.980000000000 43,898,206.6200 1,455,957.19 07/31/2017 ------------------------ ---------------------- 43,898,206.6200 1,455,957.19 31AW SUB-COHORT 97X4166 976631AW 09/30/2050 02008 5.210000000000 122,246,925.9300 5,307,554.03 07/31/2017 ------------------------ ---------------------- 122,246,925.9300 5,307,554.03 31LK SUB-COHORT 97X4166 976631LK 09/30/2050 02009 3.790000000000 57,629,091.1500 1,820,118.80 07/31/2017 ------------------------ ---------------------- 57,629,091.1500 1,820,118.80 31FG SUB-COHORT 97X4166 976631FG 09/30/2051 02009 4.160000000000 38,907,607.9800 1,348,797.08 07/31/2017 ------------------------ ---------------------- 38,907,607.9800 1,348,797.08 31NE SUB-COHORT 97X4166 976631NE 09/30/2044 02006 3.930000000000 53,468,325.1000 1,751,087.65 07/31/2017 ------------------------ ---------------------- 53,468,325.1000 1,751,087.65 31BB SUB-COHORT 97X4166 976631BB 09/30/2046 02007 3.180000000000 205,584,049.9500 5,447,977.32 07/31/2017 ------------------------ ---------------------- 205,584,049.9500 5,447,977.32 31ER SUB-COHORT 97X4166 976631ER 09/30/2052 02011 2.950000000000 149,717,999.7600 3,680,567.49 07/31/2017 ------------------------ ---------------------- 149,717,999.7600 3,680,567.49 31AE SUB-COHORT 97X4166 976631AE 09/30/2056 02007 3.220000000000 73,357,615.1000 1,968,429.34 07/31/2017 ------------------------ ---------------------- 73,357,615.1000 1,968,429.34 31HI SUB-COHORT 97X4166 976631HI 09/30/2043 02005 2.840000000000 61,521,909.4000 1,456,018.52 07/31/2017 ------------------------ ---------------------- 61,521,909.4000 1,456,018.52 31SX SUB-COHORT 97X4166 976631SX 09/30/2054 02011 4.556600000000 83,437,595.9000 3,168,264.58 07/31/2017 ------------------------ ---------------------- 83,437,595.9000 3,168,264.58 31WX SUB-COHORT 97X4166 976631WX 09/30/2054 02012 4.539000000000 113,495,927.5300 4,292,983.46 07/31/2017 ------------------------ ---------------------- 113,495,927.5300 4,292,983.46 31NX SUB-COHORT 97X4166 976631NX 09/30/2039 02013 3.465800000000 98,707,272.3500 2,850,830.54 07/31/2017 ------------------------ ---------------------- 98,707,272.3500 2,850,830.54 ======================== ====================== 1,680,007,577.2200 56,621,430.61 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- ======================== ====================== 0.0000 0.00