Report Account Number Security Number (Full) Coupon Rate Shares/Par Accrued Income Gross Request Date ------------------------- ------------------------------- ------------------- ------------------------ ---------------------- --------------- 830 SUB-COHORT 12X4210 1210830 09/30/2036 01992 6.670000800 263,480.9300 10,251.61 04/30/2014 12X4210 1210830 09/30/2028 01993 6.860001600 2,541,943.0000 101,720.11 04/30/2014 12X4210 1210830 09/30/2032 01993 6.860001600 118,300.0000 4,733.97 04/30/2014 12X4210 1210830 09/30/2034 01993 6.860001600 48,000.0000 1,920.80 04/30/2014 12X4210 1210830 09/30/2035 01993 6.860001600 2,000.0000 80.03 04/30/2014 12X4210 1210830 09/30/2036 01993 6.860001600 1,238,000.0000 49,540.64 04/30/2014 12X4210 1210830 09/30/2029 01994 6.090001200 1,750,798.0000 62,197.11 04/30/2014 12X4210 1210830 09/30/2031 01994 6.090001200 4,160,000.0000 147,784.03 04/30/2014 12X4210 1210830 09/30/2032 01994 6.090001200 100,000.0000 3,552.50 04/30/2014 12X4210 1210830 09/30/2034 01994 6.090001200 31,000.0000 1,101.28 04/30/2014 12X4210 1210830 09/30/2035 01994 6.090001200 23,000.0000 817.08 04/30/2014 12X4210 1210830 09/30/2036 01994 6.090001200 755,000.0000 26,821.38 04/30/2014 12X4210 1210830 09/30/2031 01995 5.510001600 2,590,399.0000 83,259.77 04/30/2014 12X4210 1210830 09/30/2032 01995 5.510001600 7,320,000.0000 235,277.07 04/30/2014 12X4210 1210830 09/30/2033 01995 5.510001600 120,000.0000 3,857.00 04/30/2014 12X4210 1210830 09/30/2034 01995 5.510001600 100,000.0000 3,214.17 04/30/2014 12X4210 1210830 09/30/2035 01995 5.510001600 5,000.0000 160.71 04/30/2014 12X4210 1210830 09/30/2036 01995 5.510001600 79,000.0000 2,539.19 04/30/2014 12X4210 1210830 09/30/2032 01996 5.299999200 5,086,457.0000 157,256.27 04/30/2014 12X4210 1210830 09/30/2033 01996 5.299999200 322,000.0000 9,955.17 04/30/2014 12X4210 1210830 09/30/2034 01996 5.299999200 253,000.0000 7,821.92 04/30/2014 12X4210 1210830 09/30/2035 01996 5.299999200 183,000.0000 5,657.75 04/30/2014 12X4210 1210830 09/30/2036 01996 5.299999200 344,000.0000 10,635.33 04/30/2014 12X4210 1210830 09/30/2030 01997 5.220000000 2,144,176.0000 65,290.16 04/30/2014 12X4210 1210830 09/30/2031 01997 5.220000000 3,877,000.0000 118,054.65 04/30/2014 12X4210 1210830 09/30/2032 01997 5.220000000 2,899,000.0000 88,274.55 04/30/2014 12X4210 1210830 09/30/2033 01997 5.220000000 471,000.0000 14,341.95 04/30/2014 12X4210 1210830 09/30/2035 01997 5.220000000 56,000.0000 1,705.20 04/30/2014 12X4210 1210830 09/30/2030 01998 4.939999200 8,025,989.0000 231,282.21 04/30/2014 12X4210 1210830 09/30/2031 01998 4.939999200 7,960,000.0000 229,380.63 04/30/2014 12X4210 1210830 09/30/2032 01998 4.939999200 2,268,000.0000 65,356.19 04/30/2014 12X4210 1210830 09/30/2033 01998 4.939999200 1,644,000.0000 47,374.59 04/30/2014 12X4210 1210830 09/30/2035 01998 4.939999200 22,000.0000 633.97 04/30/2014 12X4210 1210830 09/30/2036 01998 4.939999200 673,000.0000 19,393.61 04/30/2014 12X4210 1210830 09/30/2022 01999 4.650001200 9,809,629.0000 266,086.26 04/30/2014 12X4210 1210830 09/30/2031 01999 4.650001200 5,548,000.0000 150,489.54 04/30/2014 12X4210 1210830 09/30/2032 01999 4.650001200 5,210,000.0000 141,321.29 04/30/2014 12X4210 1210830 09/30/2033 01999 4.650001200 5,066,000.0000 137,415.29 04/30/2014 12X4210 1210830 09/30/2034 01999 4.650001200 262,000.0000 7,106.75 04/30/2014 12X4210 1210830 09/30/2035 01999 4.650001200 340,000.0000 9,222.50 04/30/2014 12X4210 1210830 09/30/2036 01999 4.650001200 1,480,000.0000 40,145.01 04/30/2014 12X4210 1210830 09/30/2021 02000 4.839998400 27,235,043.0000 768,935.79 04/30/2014 12X4210 1210830 09/30/2031 02000 4.839998400 5,131,000.0000 144,865.19 04/30/2014 12X4210 1210830 09/30/2032 02000 4.839998400 2,223,000.0000 62,762.68 04/30/2014 12X4210 1210830 09/30/2033 02000 4.839998400 926,000.0000 26,144.06 04/30/2014 12X4210 1210830 09/30/2034 02000 4.839998400 153,000.0000 4,319.70 04/30/2014 12X4210 1210830 09/30/2023 02001 5.190001200 12,585,626.0000 381,029.92 04/30/2014 12X4210 1210830 09/30/2031 02001 5.190001200 4,514,000.0000 136,661.38 04/30/2014 12X4210 1210830 09/30/2032 02001 5.190001200 3,233,000.0000 97,879.10 04/30/2014 12X4210 1210830 09/30/2033 02001 5.190001200 1,940,000.0000 58,733.51 04/30/2014 12X4210 1210830 09/30/2034 02001 5.190001200 234,000.0000 7,084.35 04/30/2014 12X4210 1210830 09/30/2035 02001 5.190001200 275,000.0000 8,325.63 04/30/2014 12X4210 1210830 09/30/2036 02001 5.190001200 629,000.0000 19,042.98 04/30/2014 12X4210 1210830 09/30/2031 02002 4.849999200 1,826,031.0000 51,661.45 04/30/2014 12X4210 1210830 09/30/2032 02002 4.849999200 7,564,000.0000 213,998.13 04/30/2014 12X4210 1210830 09/30/2033 02002 4.849999200 7,861,000.0000 222,400.75 04/30/2014 12X4210 1210830 09/30/2034 02002 4.849999200 674,000.0000 19,068.58 04/30/2014 12X4210 1210830 09/30/2035 02002 4.849999200 3,072,000.0000 86,911.99 04/30/2014 12X4210 1210830 09/30/2032 02003 3.530001600 8,772,649.0000 180,643.55 04/30/2014 12X4210 1210830 09/30/2033 02003 3.530001600 8,514,000.0000 175,317.53 04/30/2014 12X4210 1210830 09/30/2034 02003 3.530001600 12,189,000.0000 250,991.94 04/30/2014 12X4210 1210830 09/30/2035 02003 3.530001600 4,496,000.0000 92,580.18 04/30/2014 12X4210 1210830 09/30/2036 02003 3.530001600 93,000.0000 1,915.03 04/30/2014 12X4210 1210830 09/30/2037 02003 3.530001600 356,000.0000 7,330.64 04/30/2014 12X4210 1210830 09/30/2026 02004 3.970000800 9,332,572.0000 216,126.86 04/30/2014 12X4210 1210830 09/30/2031 02004 3.970000800 11,582,000.0000 268,219.87 04/30/2014 12X4210 1210830 09/30/2032 02004 3.970000800 5,497,000.0000 127,301.38 04/30/2014 12X4210 1210830 09/30/2033 02004 3.970000800 6,090,000.0000 141,034.28 04/30/2014 12X4210 1210830 09/30/2034 02004 3.970000800 3,411,000.0000 78,993.09 04/30/2014 12X4210 1210830 09/30/2035 02004 3.970000800 572,000.0000 13,246.57 04/30/2014 12X4210 1210830 09/30/2036 02004 3.970000800 55,000.0000 1,273.71 04/30/2014 12X4210 1210830 09/30/2027 02005 4.200001200 8,639,100.0000 211,658.01 04/30/2014 12X4210 1210830 09/30/2031 02005 4.200001200 22,576,000.0000 553,112.16 04/30/2014 12X4210 1210830 09/30/2032 02005 4.200001200 12,333,000.0000 302,158.59 04/30/2014 12X4210 1210830 09/30/2033 02005 4.200001200 2,878,000.0000 70,511.02 04/30/2014 12X4210 1210830 09/30/2034 02005 4.200001200 4,812,000.0000 117,894.03 04/30/2014 12X4210 1210830 09/30/2035 02005 4.200001200 2,961,414.0000 72,554.66 04/30/2014 12X4210 1210830 09/30/2036 02005 4.200001200 1,188,000.0000 29,106.01 04/30/2014 ------------------------ ---------------------- 291,613,606.9300 7,784,823.54 ======================== ====================== 291,613,606.9300 7,784,823.54 ============================================================================================================================ TRANSACTIONS ============================================================================================================================ Security Number (Full) Effective Date Tran Code Shares/Par Income Memo Number ------------------------------- --------------- ----------- ------------------------ ---------------------- ------------- 12X4210 1210830 09/30/2021 02000 04/10/2014 INT + 0.0000 64,444.58 477114 1210830 09/30/2021 02002 04/10/2014 INT + 0.0000 12,998.75 477122 1210830 09/30/2021 02002 04/10/2014 INT + 0.0000 143,487.23 477124 1210830 09/30/2021 02002 04/10/2014 INT + 0.0000 19,400.00 477126 1210830 09/30/2022 01999 04/10/2014 INT + 0.0000 93,619.15 477110 1210830 09/30/2022 01999 04/10/2014 INT + 0.0000 23,677.13 477112 1210830 09/30/2023 02001 04/10/2014 INT + 0.0000 56,198.01 477116 1210830 09/30/2023 02001 04/10/2014 INT + 0.0000 3,503.25 477118 1210830 09/30/2023 02001 04/10/2014 INT + 0.0000 17,655.71 477120 1210830 09/30/2026 02004 04/10/2014 INT + 0.0000 36,733.86 477136 1210830 09/30/2026 02004 04/10/2014 INT + 0.0000 53,563.81 477138 1210830 09/30/2027 01992 04/10/2014 INT + 0.0000 11,988.69 477086 1210830 09/30/2027 02005 04/10/2014 INT + 0.0000 249,755.17 477140 1210830 09/30/2027 02005 04/10/2014 INT + 0.0000 9,678.90 477142 1210830 09/30/2028 01993 04/10/2014 INT + 0.0000 104,237.72 477092 1210830 09/30/2029 01994 04/10/2014 INT + 0.0000 65,187.31 477094 1210830 09/30/2029 01994 04/10/2014 INT + 0.0000 7,588.20 477096 1210830 09/30/2030 01997 04/10/2014 INT + 0.0000 58,176.90 477104 1210830 09/30/2030 01998 04/10/2014 INT + 0.0000 63,132.92 477106 1210830 09/30/2030 01998 04/10/2014 INT + 0.0000 90,501.06 477108 1210830 09/30/2031 01995 04/10/2014 INT + 0.0000 66,974.07 477098 1210830 09/30/2031 01996 04/10/2014 INT + 0.0000 50,680.10 477100 1210830 09/30/2031 02002 04/10/2014 INT + 0.0000 33,585.49 477128 1210830 09/30/2031 02003 04/10/2014 INT + 0.0000 74,741.59 477130 1210830 09/30/2031 02003 04/10/2014 INT + 0.0000 15,885.01 477132 1210830 09/30/2032 01996 04/10/2014 INT + 0.0000 10,163.89 477102 1210830 09/30/2032 02003 04/10/2014 INT + 0.0000 33,082.31 477134 1210830 09/30/2035 01992 04/10/2014 INT + 0.0000 667.00 477088 1210830 09/30/2036 01992 04/10/2014 INT + 0.0000 8,888.41 477090 ------------------------ ---------------------- 0.0000 1,480,196.22 ======================== ====================== 0.0000 1,480,196.22